PT Clove Group

PT Clove Group

Investor Dashboard · Updated February 28, 2026
2025 Revenue
$727K
IDR 11.6B · +193% vs 2024
Jan '26 Revenue
$88K
IDR 1.41B · Record month · +88% YoY
Jan '26 Net Profit
$16K
IDR 256M · 18.2% net margin
2026 Annualized
$1.06M
IDR 16.9B revenue · $192K net profit
Revenue Growth · April 2023 — January 2026
Annual Snapshot
YearVenuesRevenueUSDNet ProfitNet Margin
20231IDR 703M$44K-IDR 63M-9.0%
20242IDR 3.97B$248KIDR 303M7.6%
20253IDR 11.6B$727KIDR 1.28B11.0%
2026E3IDR 16.9B$1.06MIDR 3.08B18.2%
Revenue CAGR
306%
2023 → 2025
Jan '26 vs Jan '25
+88%
IDR 1.41B vs 749M
Active Venues
3
MODE · Clove · Chip & Drip
2026 Annualized
$1.06M
+46% vs 2025
Monthly Revenue by Venue

2026 Revenue Mix

January YoY Comparison

Jan '26 Net Margin
18.2%
IDR 256M · Best month
2026E Net Profit
$192K
IDR 3.1B · +140% vs '25
Clove Net Margin
34.6%
IDR 180M · $11.3K/month
C&D Gross Margin
76.9%
IDR 69M on 90M rev

Margin Trend

Revenue vs Net Profit

January 2026 P&L by Venue
MetricCloveMODEChip & DripConsolidated
RevenueIDR 522MIDR 800MIDR 90MIDR 1.41B
COGS %32.2%66.4%23.1%51.0%
Gross Margin67.8%33.6%76.9%49.0%
OpEx %33.2%23.8%79.5%30.8%
Net ProfitIDR 180MIDR 78M-IDR 2.3MIDR 256M
Net Margin34.6%9.8%-2.6%18.2%
Total Invested
$200K
Deployed since early 2022
Net Earned · 11 Months
$19,889
IDR 318.2M · All paid
Capital Recovered
9.9%
$19.9K of $200K
Jan '26 Payout
$2,904
Best month · IDR 46.5M gross
Monthly Payouts
Payout Detail
MonthMODECloveGrossExpensesNet (IDR)Net (USD)Payment Date
Capital Recovery
Total Investment$200,000
Net Earned (11 months)$19,889
% Recovered9.9%
Average Monthly$1,808
Jan '26 Rate (best)$2,904
Payback · Average Pace~9.2 more years (~2035)
S&P 500
+$118K
+59% · 12.3%/yr · Zero effort
Bitcoin
+$85K
+43% · 9.3%/yr · Extreme volatility
High-Yield Savings
+$37K
+18% · 4.3%/yr · Zero risk
Clove (Cash Only)
+$20K
+10% · 2.5%/yr · Equity upside
Total Return on $200K · 2022 — February 2026
Including Equity Value
ScenarioEquity+ CashTotal Returnvs S&P 500
Cash Only$19,889+$20K (+10%)–$98K
1× Revenue$318K$20K+$138K (+69%)+$20K
2× Revenue$636K$20K+$456K (+228%)+$338K
3× Revenue$954K$20K+$774K (+387%)+$656K
The passive play. The S&P 500 turned $200K into $318K with zero effort — the clear winner on pure cash returns.